You left out the hundreds of hours doing maintenance on your boat to get to 10,000 miles of cruising. Filter changes, zinc changes, cutler bearings, bilge cleaning, time on the hard, etc. My boat is basically maintenance free except for
changing the propeller zinc which the diver does. I will be on the hard for several hours to have the bottom repainted every 2 years, not days! Monthly things like vacuuming the interior, checking the electrical circuits, polishing the interior polycarbonate windows, washing the exterior & polishing the exterior windows, cleaning the bottom,
are all done through the Duffy care program for $1900.00/year! For my boat's mission which is defined as bay cruising only, up to 6.5 hours per day, similar size boats powered by gas or diesel engines don't even come close when one considers the man hours of work required to achieve the same cruising time. I have owned 10 boats over 30' long since 1995. 1 gasser and 9 diesel powered boats. The hours to keep them in top shape whether hired out or done by myself were countless!
No, your numbers are sorely lacking real world values when total man hours are required to maintain a boat in safe cruising condition. Oh, I left out the cost of recharging every night....it's in the slip fee every month!